MENU
2021 ANNUAL REPORT

Consolidated Statements of Changes in Stockholders’ Equity

For the years ended December 31, 2021, 2020 and 2019
(In thousands of pesos)

  Capital
Stock
  Premium on issuance of share   Retained
earnings
  Translation
effects
of foreign
operations
  Actuarial
gain (loss)
  Adoption of
standard
  Total
controlling
interest
  Non- controlling
interest
  Total
Stockholder’s
Equity
Balances as of January 1, 2019 $ 1,980,050 $ 10,896,604 $ 20,154,361 $ 111,405 $ (416,461) $ (970,613) $ 31,755,346 $ 1,291,912 $ 33,047,258
Dividends paid to controlling interest and
non-controlling interest
  -   -   (2,082,956)   -   -   -   (2,082,956)   (137,802)   (2,220,758)
Repurchase of shares, net of dividends   (2,530)   -   (79,001)   -   -   -   (81,531)   -   (81,531)
Consolidated comprehensive income of the year   -   -   2,948,504   (11,708)   (666,584)   -   2,270,212   141,095   2,411,307
Balances as of December 31, 2019   1,977,520   10,896,604   20,940,908   99,697   (1,083,045)   (970,613)   31,861,071   1,295,205   33,156,276
Dividends paid to controlling interest and
non-controlling interest
  -   -   -   -   -   -   -   (501,094)   (501,094)
Repurchase of shares, net of dividends   (2,237)   -   (61,526)   -   -   -   (63,763)   -   (63,763)
Consolidated comprehensive income of the year   -   -   727,494   21,965   (118,633)   (257)   630,569   86,318   716,887
Balances as of December 31, 2020 1,975,283   10,896,604   21,606,876   121,662   (1,201,678)   (970,870)   32,427,877   880,429   33,308,306
Other effects of non-controlling interest   -   -   -   -   -   -   -   1,065   1,065
Repurchase of shares, net of dividends   (6,859)   -   (238,082)   -   -   -   (244,941)   -   (244,941)
Consolidated comprehensive income of the year   -   -   1,818,629   7,767   85,973     1,912,369   248,930   2,161,299
Balances as of December 31, 2021 $ 1,968,424 $ 10,896,604 $ 23,187,423 $ 129,429 $ (1,115,705) $ (970,870) $ 34,095,305 $ 1,130,424 $ 35,225,729

See accompanying notes to consolidated financial statements.